邢唷> pt  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnorsuRoot Entry F牔鞡汾qWorkbookWETExtDataSummaryInformation(  羳\p Administrator Ba= =運W08 @"1媅SO1媅SO1媅SO1媅SO1媅SO1媅SO1媅SO1媅SO1媅SO1媅SO1Arial1媅SO1媅SO1 媅SO1媅SO1 媅SO1h6媅SO1媅SO1,6媅SO16媅SO16媅SO1>媅SO1?媅SO15媅SO1 媅SO15媅SO1媅SO1媅SO1媅SO1<媅SO1 媅SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) #,##0.000000!#,##0.000000_ G!""#,##0.000000;""\-#,##0.000000 0.000000_                 + ,   ) * @ @ @ @       P P    /    攆f7 ` a0 * - + 0    4  / / 3  + / 9 * *  1  , ,   -  x@ @ x@ @ x@ @  x@ @ "x@ @ |@ @  |@ @ |@ @  |@ @   |@ @  |@ @  |@ @   |@ @ |@ @  X |@ @  |@ @   x@ @  x@ @  x@ @  |@ @  x@ @  x@ @  |@ @   |@ @  x@ @  x@ @  x@ @  x@ @  x@ @  x@ @  x@ @  |@ @  |@ @ €8^膲€€€€€€€  鑜蕬 鑜蕬 f婮T噀,g f婮T噀,g h槝h槝銐蕬'`噀,g 5銐蕬'`噀,g h槝 1h槝 1 h槝 2h槝 2 h槝 3h槝 3 h槝 4h槝 4 搹eQ搹eQ 搹鶴搹鶴 !梴梴"纇錱USCQ40% - :_寚eW[湗r 62340% - :_寚eW[湗r 6!?60% - :_寚eW[湗r 62460% - :_寚eW[湗r 6ccXTableStyleMedium2PivotStyleLight16`8 C016eeQ/e鶴砆梴;`h垍慙C026eeQ砆梴h垍5TC03/e鶴砆梴h垍&{[C04"?e鑒>k6eeQ/e鶴砆梴;`h垍0鮲C05N,俵QqQ剺梴"?e鑒>k6eeQ/e鶴砆梴h垍,=C06N,俵QqQ剺梴"?e鑒>k/e鶴砆梴h垍0穮C07N,俵QqQ剺梴"?e鑒>k鶺,g/e鶴砆梴h垍2C08?e淾'`鶺褢剺梴"?e鑒>k6eeQ/e鶴砆梴h垍2暐C09?e淾'`鶺褢剺梴"?e鑒>k鶺,g/e鶴砆梴h垍0C10齎 gD,g蟸%剟槜{"?e鑒>k/e鶴砆梴h垍,-C11"?e鑒>k NlQ 蟸9/e鶴砆梴h垍壣 C12?e淾菓-嵟`礠h垍(QC13?e淾-峱N g砆梴lQ_臽礠h垰VV5(6eeQ/e鶴砆梴;`hUSMO T饄-NqQS琋^訷 0MR縹 0Bg譥>yUSMO:CQ6eeQ/e鶴y橆vt^R剺梴pe砆梴pe y橆v c烺齹R{| N0N,俵QqQ剺梴"?e鑒>k6eeQ 27,600,000.00 N0N,俵QqQ g/e鶴0.00孨0?e淾'`鶺褢剺梴"?e鑒>k6eeQ孨0Y/e鶴 N0齎 gD,g蟸%剟槜{"?e鑒>k6eeQ N0齎2/e鶴踁0 Ne埄R6eeQ踁0lQqQ塠hQ/e鶴擭0婲N6eeQ 33,710,000.00 32,451,488.96擭0Ye瞼/e鶴mQ0蟸%6eeQ 480,000.00 31,689.00mQ0褃f[€b/g/e鶴 N0D朸\USMO N46eeQ N0噀S舉8nSO瞼N O抁/e鶴 69,771,182.22 63,444,183.14kQ0vQ諲6eeQ 1,092,397.21 kQ0>yO軴湒孴1\N/e鶴]N0kSueP穅/e鶴AS0倐齹痵軴/e鶴 ASN0蜽aN>y:S/e鶴AS孨0淨梘4l/e鶴 AS N0愋彄/e鶴AS踁0D崘n豏錧N酧o`I{/e鶴 AS擭0FUN gNI{/e鶴ASmQ0褢崌/e鶴 ASN0鬰㏑vQ諲0W:S/e鶴ASkQ0陙6qD崘nwm mla孖{/e鶴 AS]N0OO?b軴湒/e鶴 孨AS0畖筶irD崹PY/e鶴孨ASN0齎 gD,g蟸%剟槜{/e鶴孨AS孨0~p砙2柣l蔛擽%`t/e鶴孨AS N0vQ諲/e鶴 孨AS踁0:P貜,g/e鶴 孨AS擭0:P豊o`/e鶴孨ASmQ0梑玼yr+R齎:P塠抍剉/e鶴,gt^6eeQT 61,790,000.00 61,175,575.17,gt^/e鶴Tt^R觺l弻T觺YO 7,981,182.22 26,298,925.40觺YORMt^+g觺l弻T觺YO 24,030,317.43;` 87,474,500.576eeQ砆梴h"?e鑒>k6eeQ Ne埄R6eeQ婲N6eeQ蟸%6eeQD朸\USMO N46eeQvQ諲6eeQ /e鶴烺齹R{|褃顅x褃顅 T饄h!k1234567{|>kyT207 噀S舉8nSO瞼N O抁/e鶴20706癳麜鶴Hr5uq_2070605鶴Hr裇L/e鶴砆梴h鶺,g/e鶴y橆v/e鶴 N4 N/e鶴蟸%/e鶴 鵞D朸\USMOe埄R/e鶴 43,503,648.54 19,908,845.60 "?e鑒>k6eeQ/e鶴砆梴;`h N,俵QqQ剺梴"?e鑒>k ?e淾'`鶺褢剺梴"?e鑒>k 齎 gD,g蟸%剟槜{"?e鑒 N0N,俵QqQ剺梴"?e鑒>k 孨0?e淾'`鶺褢剺梴"?e鑒>k N0齎 gD,g蟸%剟槜{"?e鑒>k t^R"?e鑒>k觺l弻T觺YO t^+g"?e鑒>k觺l弻T觺YON,俵QqQ剺梴"?e鑒>k6eeQ/e鶴砆梴h,gt^6eeQ,gt^/e鶴t^+g觺l徲~YO鶺,g/e鶴觺l y橆v/e鶴觺l弻T觺YON,俵QqQ剺梴"?e鑒>k/e鶴砆梴hUSMO T饄---NqQS琋^訷 0MR縹 0Bg譥>y(,g)N,俵QqQ剺梴"?e鑒>k鶺,g/e鶴砆梴h錧D崗y)R/e鶴 26,834,483.00FU罷孴 g/e鶴D,g'`/e鶴  鶺,g錧D 3,595,351.20  濺lQ9  ?bK\鷁Q{ir-嶛^  %m4峞4 2,830,562.00  pS7R9  濺lQ緥Y-峮 VY褢 4,917,839.01  ═鈰9  N(u緥Y-峮  O邩e埄R9  Kb韣9  鶺@x緥絜鷁緥  閪He錧D 7,501,203.14 4l9  'Y媁頞. :gsQ婲NUSMO鶺,g{Q€軴i49 2,374,272.43 5u9 酧o`Q軂蔛o忲N-峮鬴癳  L€Nt^褢49 1,187,136.30  異5u9  irD崹PY L€錧鶺,g;S梪軴i49 1,460,206.27  諷杅9  W0WeP lQXT;S梪e埄R49 497,033.47  irNt9  塠ne埄R vQ諲>yO軴湒49 533,809.78  頬舉9 0W ND朄wir孴R椬俥P  OO?blQ飝褢 1,937,069.40 郪lQ鶴齎僗 9(u  芺翉eP  ;S梪9  魚頞 9  lQ(uf-峮 vQ諲錧D崗y)R/e鶴  遹A9 vQ諲愬]wQ-峮 鵞*N篘孴禰璣剉e埄R 765,517.00  O畫9 噀ir孴HR罷-峮  粂O9 127,057.00  鵚瓔9  鄀b_D崸N-峮  O9 635,460.00  lQ卂9  vQ諲D,g'`/e鶴  怢€y_ 9  N(uPg檈9鵞ONe埄R  歜d`褢  珗艌-峮9  D,g褢鑜eQ  u;me埄R  N(u胵檈9 ?e淾昩D嶛W褢Cg昩D  QeNm9  砇9  9(ue4  ;S梪9峞埄R  訷XbN9  )Ro`e4  ㏑f[褢  錧O蟸9  vQ諲鵞ONe埄R  VY盧褢3,000.00  弝)R9vQ諲/e鶴 *N篘淨Nue4 lQ(uf徯廘堲~9 齎禰TP9(u/e鶴  鉔4>yO軴i9  vQ諲9(u 鵞l魰^%)R膥莮孴O'`陙籰膥莮e4 vQ諲鵞*N篘孴禰璣剉e埄R  z褢蔛D枲R9(u  蟸8^'``N vQ諲FU罷孴 g/e鶴  D,g'``N :P)Ro`蔛9(u/e鶴  vQ諲/e鶴  齎匭:P豊o`  齎Y:P豊o` 齎匭:P裇L9(u 齎Y:P裇L9(u篘XT蟸9TlQ(u蟸9T?e淾'`鶺褢剺梴"?e鑒>k6eeQ/e鶴砆梴h?e淾'`鶺褢剺梴"?e鑒>k鶺,g/e鶴砆梴h齎 gD,g蟸%剟槜{"?e鑒>k/e鶴砆梴h 2022t^砆梴pe"?e鑒>k NlQ 蟸9/e鶴砆梴h  NlQ 蟸9"?e鑒>kT 郪lQ鶴齎僗 9(ulQ卂9 lQ(uf-峮蔛袕L堲~9lQ(uf-峮9 lQ(uf徯廘堲~9\lQ(uf彔R筶lQ(uf忯~頞lQ(uf忀OivQ諲2023t^剺梴2023t^砆梴?e淾菓-嵟`礠h邁pe?e淾菓-/e鶴酧o` 7,821,047.86 N ?e淾菓-/e鶴T 1?e淾菓-'嶢r/e鶴 35,640.00 2?e淾菓-嶅] z/e鶴 3?e淾菓- g/e鶴 7,785,407.86孨 ?e淾菓-崍c圢-N\ONT T褢潣 7,792,090.30 vQ-N坈圢\甠ONT T褢潣 129,047.50 ?e淾-峱N g砆梴lQ_臽礠hN顅U_孨顅U_褢潣T lQqQ glQqQ塠hQ gYe瞼lQqQ g1\NlQqQ g>yO軴湒 gkSueP穅lQqQ g u`軴孴痵僗籰t g褃€blQqQ g噀SlQqQ gSO瞼lQqQ g>yO籰t g蜽aN魚 g 淨N0梘N孴4l)RlQqQ g愋彄弆QqQ g ~p砙2柣l蔛擽%`t g lQqQ酧o`N O gLNt g€b/g'`lQqQ gvQ諲lQqQ g ?e淾e\L€厪㏑'` g\ 誰媉 g 槝xvz孴>yO屽g gO gO畫 g裿cw纇錱厪㏑ g錧 z g 膵0膵0O孴膵鱊 g═鈰 g :gsQ錧\O篘XT鵚瓔 g酧o`S gT銻 gvQ諲厪㏑'` g +  羳 $%1H J  d褚MbP?_*+€%&?'?(?)?" M 禶 禶? 禶 禶?&U} @} @} ,@} @} ,@} @$  @ @ @ C@ C@ C@ C@ C@ C@  C@  C@  C@  C@  C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ A  B CC  D EEEEEE EEEEEE E EEE E E E EEE  E  E K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J K III J J! K" III J J  K IIIII K# III J J KIIIII K$ III  J  J KIIIII K% III  J  J KIIIII K& III  J  J KIIIII K' III  J  J KIIIII K( III  J  J KIIIII K) III  J  J KIIIII K* III  J  J KIIIII K+ III  J  J KIIIII K, III  J  J KIIIII K- III  J  J KIIIII K. III  J  J KIIIII K/ III  J  J KIIIII K0 III  J  J KIIIII K1 III  J  J KIIIII K2 III  J  J KIIIII K3 III  J  J KIIIII K4 III  J  J H5 III J6 J7 H8 III  J  JD l&DtttttttttXXXXXXXXXXXXXXXXXX  C@! C@" C@# C@ K9 III J: J; K< III J J !K!IIIJI !K= !III ! J ! J> "H? "III "J "J@ "H? "III " J " J@ <tXt>@ddB                                !!!! """" ggD  羳 %7S  d褚MbP?_*+€%&?'?(?)?" ] 禶 禶? 禶 禶?&U} @} @} ,@} @} ,@} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ AA  B CC  D E EEE E5 EB EC ED EE  EF  EG EH EE EIEEEEEEE EEE EJ EK EL EM EN EO EP EQ ER ES ET EU P7 P P P P P P! QV _ _ QW `7 ` ` ` ` ` `! QX _ _ QY `7 ` ` ` ` ` `! _Z _ _ ][ a7 a a a a a a!"&€B€>@dd r     ggD  羳 %匷  d褚MbP?_*+€%&?'?(?)?" d 禶 禶? 禶 禶?&U} @}  @} @} ,@} @} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ A\  B CC  D E EEE E8 E] E^ E_ E`  Ea EH EE EIEEEEEE EEE EJ EK EL EM EN EO EP ER ES ET EU P Pb Pc P P P QV _ _ QW [ [b [c [ [ [ QX _ _ QY [ [b [c [ [ [ _Z _ _ ][ ^ ^b ^c ^ ^ ^ "&r@r>@dd j   ggD  羳 '%/p't  d褚MbP?_*+€%&?'?(?)?" B??& U} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ Ad B CC D EEEEEE EEEEEEEEEE E EEE EE E EEE  Ee E  Ef E EgEEEEE E EEEEE E E E E E E Kh III J J K III J J J J J J Ki III J J K III J J J J J J Kj III J J K III J J J J J J  K IIIII K III J J J J J J  K IIIII K III J J J J J J  K IIIII K III J J J J J J  K IIIII K III J J J J J J  K IIIII K" III J J J J J J KIIIII K# III  J  J  J  J J J KIIIII K$ III  J  J  J  J J J KIIIII K% III  J  J  J  J J J KIIIII K& III  J  J  J  J J J KIIIII K' III  J  J  J  J J J KIIIII K( III  J  J  J  J J J KIIIII K) III  J  J  J  J J J KIIIII K* III  J  J  J  J J J KIIIII K+ III  J  J  J  J J J KIIIII K, III  J  J  J  J J J KIIIII K- III  J  J  J  J J J KIIIII K. III  J  J  J  J J J KIIIII K/ III  J  J  J  J J J KIIIII K0 III  J  J  J  J J J KIIIII K1 III  J  J  J  J J J KIIIII K2 III  J  J  J  J J J KIIIII K3 III  J  J  J  J J J KIIIII K4 III  J  J  J  J J J D2l&L C@!C@"C@#C@$C@%C@&C@ H5 III J J H8 III J J J J J J !Kk !III !J !J !Kl !III ! J ! J ! J ! J !J !J "Kh "III "J "J "K"IIIIJJJJJ #Ki #III #J #J #K#IIIIJJJJJ $Kj $III $J $J $K$IIIIJJJJJ %H? %III %J %J %H? %III % J % J % J % J %J %J x```>@dd  RJ                             !!!! """" #### $$$$ %%%%  ggD  羳 %W~  d褚MbP?_*+€%&?'?(?)?" N??& U} @@}  @} @@} @}  @} ,@} €@} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ NmNNNNNNNNNNN  B CC  D E EEE E9 En Eo EE  Ep  EE EH EE EI EE EU E] E^  EU  Eq  Er EEE EJ EK EL EM EN EO EP O@O @ ER ES ET EU P P P P P P P P QV Y Z QW [ [ [ [ [ [ [ [ QX Y Z QY [ [ [ [ [ [ [ [ \Z Y Z ][ ^ ^ ^ ^ ^ ^ ^ ^ ".&r>@dd Z   ggD  羳 %褎  d褚MbP?_*+€%&?'?(?)?" d??& U} @} @} @} ,@} @@@@C@C@C@C@J@J@ J@ @ @ @ @@ As B CC D E EEE Et EU E] E^ EH EE EIEEEE EEE EJ Eu EK EL EM ER ES ET EU Eu P P P QV R S QW Q T T T QX R S QY Q T T T UZ R S V[ Wv X X X "&V<Vpppp>@ddZ  ggD  羳 '%9  d褚MbP?_*+€%&?'?(?)?" G??& U} @} ,@} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ Aw B CC D EI EEE E EI EEE  E  EI  EEE E Kx III Jy Kz III  J  K{  III J K| III J} K~ III J K III J K€ III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J KIIIJ K III  J  K  III J Dl& C@!C@"C@#C@$C@%C@&C@ K IIIJ K III J K III J !K!IIIJ !K !III ! J ! K! IIIJ"K"IIIJ "K "III " J " K" IIIJ#K#IIIJ #K #III # J # K# IIIJ$K$IIIJ $K $III $ J $ K$ IIIJ %H %III %J %H%IIIIKIII %J xtddddb>@dd"""Rj                               !!!!!! """""" ###### $$$$$$ %%%% ggD  羳 %柵  d褚MbP?_*+€%&?'?(?)?" O??& U} @} @@} @}  @} ,@} @} @  @ @ @ C@ C@ C@ C@ @ NNNNNNNNNNNN  B CC  D E EEE E9 En Eo EE  Ep  EE EH EE EI EE EU E] E^  EU  Eq  Er EEE EJ EK EL EM EN EO OP O@O @ ER ES ET EU M M M M M M M M 0.&r>@dd B  ggD  羳 '%莞  d褚MbP?_*+€%&?'?(?)?" G??& U} @} ,@} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A B CC D EI EEE E EI EEE  E  EI  EEE E Kx III J Kz III  J  K{  III J K| III J K~ III J K III J K€ III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J KIIII K III  J  K  III J Dl& C@!C@"C@#C@$C@%C@&C@ K IIII K III J K III J !K!IIII !K !III ! J ! K! IIII"K"IIII "K "III " J " K" IIII#K#IIII #K #III # J # K# IIII$K$IIII $K $III $ J $ K$ IIII %H %III %J %H%IIIIKIII %J xtddddb>@dd'&% !&&&&Rj                               !!!!!! """""" ###### $$$$$$ %%%% ggD  羳 %吤  d褚MbP?_*+€%&?'?(?)?" d??& U} @} @} ,@} @@@@C@C@C@C@@ A B CC D E EEE E EE EH EE EI EU E] E^ EEE EJ EK EL EM ER ES ET EU M M M &:THb>@dd*ggD  羳  %  d褚MbP?_*+€%&?'?(?)?" ]??& U} @}  @} @  @ @ @ C@ C@ C@ C@ C@ C@ A  B CC  D EE E E E EEEEEE EEEEE E EEEEE EEEEEE E E E E E HI L L L L L L L L L HI L L L L L L L L L $&dB\>@dd Z    ggD  羳  %y  d褚MbP?_*+€%&?'?(?)?" d??& U}  @} @} @ @@@@@@@@@ @ @ @ A B CC D E EEE E K III L K III L K III L K III L K III L K III L K III L&,,,,,,,,>@ddR   ggD  羳 &%  d褚MbP?_*+€%&?'?(?)?" d??& U} @} @}  @} @&@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A B CC D E EE E E EF G H HI J H HI J H H I J H H I J  H H  I J  H H  I J  H H  I J  H H I J  H H I J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H H I J H H!I J H H"I J D8l&4*40000000000000000004000000 C@!C@"C@#C@$C@%C@ H H# I J !H !H$!I !J "H "H%"I "J #H #H&#I #J $H $H'$I $J hd00000> @dd%2&      !!""##$$$ggD   &b .罙  .罙  .罙  .罙  .罙 .罙 .罙 .罙 .罙 .罙 .罙 罙. 罙. 鄥燆鵒h珣+'遲0H€PXl € Henry_胈\+N@D牊yL@€#酈汾 WPS Office脹諟.摋+,D脹諟.摋+,H(€0 8@ 0t€|DocumentSummaryInformation8KSOProductBuildVerICV2052-12.1.0.16929$70B6D339283A40C481BBB76D69D46A40_12